| Revenue | DKK 1M | +41% |
| EBITDA | DKK 1M | +41% |
| Net profit | DKK 1,8M | +76% |
| Total assets | DKK 23,5M | +8% |
| Equity | DKK 15,6M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 518 | 791 | 669 | 1.143 | 1.260 | 711 | 1.003 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 518 | 791 | 669 | 1.143 | 1.260 | 711 | 1.003 |
| Depreciation & amort. | -150 | -174 | -183 | -186 | -312 | -338 | -345 | -359 |
| EBIT | 387 | 344 | 607 | 483 | 831 | 922 | 366 | 645 |
| Net financials | 1.793 | 1.583 | 1.191 | 1.024 | 263 | 136 | 800 | 1.345 |
| Profit before tax | 2.181 | 1.927 | 1.799 | 1.507 | 1.095 | 1.058 | 1.086 | 1.927 |
| Tax | 82 | 76 | 143 | 130 | 168 | 190 | 75 | 151 |
| Net profit | 2.099 | 1.851 | 1.656 | 1.378 | 926 | 868 | 1.012 | 1.776 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.154 | 13.617 | 13.217 | 13.551 | 20.720 | 21.170 | 21.816 | 23.458 |
| Equity | 6.633 | 8.430 | 9.986 | 11.307 | 12.177 | 12.986 | 13.936 | 15.645 |
| Long-term debt | 2.330 | 2.208 | 2.085 | 1.953 | 7.922 | 7.760 | 7.569 | 7.372 |
| Short-term debt | 3.181 | 2.963 | 1.123 | 262 | 582 | 368 | 248 | 374 |
| Total debt | 5.511 | 5.171 | 3.209 | 2.215 | 8.503 | 8.127 | 7.817 | 7.746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|