| Revenue | DKK 4,6M | -11% |
| EBITDA | DKK 4,6M | -11% |
| Net profit | DKK -1M | -73% |
| Total assets | DKK 96,7M | -3% |
| Equity | DKK 18,9M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.046 | 12.310 | 8.111 | 5.113 | 4.552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.046 | 12.310 | 8.111 | 5.113 | 4.552 |
| Depreciation & amort. | -3.629 | -3.681 | -3.639 | -3.628 | -3.628 |
| EBIT | 3.417 | 8.629 | 4.472 | 1.485 | 924 |
| Net financials | -2.949 | -3.038 | -2.602 | -2.083 | -1.957 |
| Profit before tax | 468 | 5.591 | 1.870 | -598 | -1.033 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 468 | 5.591 | 1.870 | -598 | -1.033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113.571 | 113.710 | 102.539 | 99.788 | 96.673 |
| Equity | -1.399 | 5.659 | 7.529 | 19.931 | 18.898 |
| Long-term debt | 59.726 | 56.636 | 88.666 | 73.494 | 24.233 |
| Short-term debt | 51.179 | 47.331 | 3.681 | 3.633 | 50.743 |
| Total debt | 110.905 | 103.966 | 92.347 | 77.127 | 74.976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (10) | ||
HR Management | Management | 2019 – 2019 |
AE Management | Management | 2019 – 2020 |
EB Management | Management | 2019 – 2019 |
PM Management | Management | 2019 – 2019 |
AK Management | Management | 2019 – 2020 |
KR Management | Management | 2020 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rohde | Management | 0 companies |
| Annette Egede Nylander | Management | 0 companies |
| Esben Billeskov | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Management | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |