| Revenue | DKK 22,3M | +44% |
| EBITDA | DKK 2,3M | +163% |
| Net profit | DKK -205K | +95% |
| Total assets | DKK 17,3M | +26% |
| Equity | DKK -196K | -2366% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.619 | 896 | 1.791 | 3.552 | 2.904 | 15.505 | 22.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -17.407 | -20.014 |
| EBITDA | -4.529 | -762 | 417 | 2.042 | 1.048 | -3.614 | 2.285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.853 | -1.834 |
| EBIT | -4.529 | -762 | 417 | 2.042 | 1.048 | -5.467 | 451 |
| Net financials | 23 | -18 | -126 | -132 | -81 | -238 | -656 |
| Profit before tax | -4.505 | -780 | 291 | 1.910 | 968 | -5.704 | -205 |
| Tax | -989 | -172 | 65 | 420 | 217 | -1.371 | -0 |
| Net profit | -3.516 | -609 | 226 | 1.490 | 751 | -4.334 | -205 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.922 | 10.808 | 11.292 | 11.395 | 11.875 | 13.768 | 17.315 |
| Equity | 2.484 | 1.875 | 2.102 | 3.592 | 4.342 | 9 | -196 |
| Long-term debt | 0 | 369 | 1.522 | 3.804 | 2.519 | 3.302 | 1.935 |
| Short-term debt | 3.438 | 7.721 | 7.322 | 3.899 | 4.794 | 10.458 | 15.577 |
| Total debt | 3.438 | 8.090 | 8.844 | 7.703 | 7.313 | 13.759 | 17.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
MJ Management | Management | 2022 | — | — |
MØ Management | Management | 2022 | — | — |
BA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adsbøll Service Holding ApS | Company | 100.0% | 100.0% | 2022 |
AH 2022 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Klyhn Johannsen | Management | 0 companies |
| Martin Jørgensen | Management | 0 companies |
| Morten Ørding Trolle | Management | 0 companies |
| Bjarne Adsbøll | Management | 0 companies |
| Frank Roald Skovsted | Board of Directors | 0 companies |
| Peder Kjølhede | Chairman | 0 companies |
| Ole Arenfeldt Jensen | Board of Directors | 0 companies |
| Elizabeth Ibsen Adsbøll | Board of Directors | 0 companies |
| Birgitte Adsbøll | Chairman | 0 companies |
| Martin Hjerrild Kold | Chairman | 0 companies |
| Pernille Lykkegaard Johnsen | Board of Directors | 0 companies |