| Revenue | DKK -69K | +19% |
| EBITDA | DKK -7,5M | -9% |
| Net profit | DKK -918K | +97% |
| Total assets | DKK 411,7M | +69% |
| Equity | DKK 158,6M | +3580% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -381 | -664 | -676 | -63 | -177 | -58 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -575 |
| EBITDA | -381 | -664 | -676 | -1.679 | -3.277 | -6.870 | -7.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -381 | -664 | -676 | -1.679 | -3.277 | -6.870 | -7.517 |
| Net financials | -1.790 | 1.459 | -4.026 | 39.614 | -10.657 | -24.657 | 6.599 |
| Profit before tax | -2.171 | 796 | -4.703 | 37.935 | -13.934 | -31.527 | -918 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.171 | 796 | -4.703 | 37.935 | -13.934 | -31.527 | -918 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 82.643 | 106.685 | 155.681 | 229.747 | 257.142 | 244.023 | 411.656 |
| Equity | 7.868 | 8.754 | 4.158 | 42.294 | 24.678 | -4.558 | 158.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.775 | 97.931 | 151.523 | 187.453 | 232.465 | 248.581 | 253.041 |
| Total debt | 74.775 | 97.931 | 151.523 | 187.453 | 232.465 | 248.581 | 253.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
CH | Founder | 2018 | — | — |
JH Management | Management | 2018 | — | — |
LD Management | Management | 2019 | — | — |
JH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| CAE Holding Singapore Pte. Ltd | Founder | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |
| Jacob Henning Berring | Management | 0 companies |