| Revenue | DKK 2,4M | -5% |
| EBITDA | DKK 497K | +68% |
| Net profit | DKK -536K | -29% |
| Total assets | DKK 2,6M | -21% |
| Equity | DKK -712K | -305% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.625 | 3.172 | 2.213 | 2.492 | 2.367 |
| Staff expenses | -577 | -2.391 | -1.941 | -2.196 | -1.871 |
| EBITDA | 1.048 | 781 | 272 | 296 | 497 |
| Depreciation & amort. | -254 | -262 | -308 | -388 | -461 |
| EBIT | 794 | 519 | -36 | -92 | 35 |
| Net financials | -80 | -73 | -62 | -357 | -627 |
| Profit before tax | 714 | 446 | -97 | -449 | -591 |
| Tax | 157 | 100 | 19 | -33 | -56 |
| Net profit | 557 | 346 | -116 | -416 | -536 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.755 | 1.575 | 1.829 | 3.330 | 2.622 |
| Equity | 10 | 356 | 240 | -176 | -712 |
| Long-term debt | -1 | 3 | 102 | 0 | 0 |
| Short-term debt | 1.745 | 1.216 | 1.465 | 3.488 | 3.334 |
| Total debt | 1.745 | 1.216 | 1.567 | 3.488 | 3.334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2026 |
| Former (1) | ||
TR Management | Management | 2018 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Klitgaard Bryder | Management | 0 companies |
| Thomas Rosdahl Schou | Management | 0 companies |