| Revenue | DKK 129K | -24% |
| EBITDA | DKK -105K | +19% |
| Net profit | DKK -104K | +21% |
| Total assets | DKK 300K | -20% |
| Equity | DKK 211K | -33% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 618 | 414 | 462 | 394 | 446 | 169 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBITDA | -4 | 143 | 64 | 51 | 132 | 169 | -129 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 143 | 64 | 51 | 132 | 169 | -129 | -105 |
| Net financials | -0 | 0 | 0 | -2 | -2 | -1 | -0 | 0 |
| Profit before tax | -4 | 143 | 64 | 48 | 129 | 168 | -129 | -104 |
| Tax | -1 | 31 | 14 | 11 | 39 | 37 | 2 | -0 |
| Net profit | -3 | 111 | 50 | 37 | 90 | 131 | -132 | -104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 212 | 772 | 461 | 518 | 653 | 375 | 300 |
| Equity | 47 | 190 | 249 | 236 | 327 | 457 | 315 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 22 | 523 | 224 | 191 | 196 | 60 | 90 |
| Total debt | 88 | 22 | 523 | 224 | 191 | 196 | 60 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2018 | — | — |
FL Founder | Founder | 2018 | — | — |
JB Founder | Founder | 2018 | — | — |
OS Founder | Founder | 2018 | — | — |
BB Management | Management | 2021 | — | — |
LL Founder | Founder | 2018 | — | — |
BV Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
FOTOMAGASINET SVENDBORG ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
FOTO CLICK SÆBY ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
GRØNLUND FOTO ApS | Company | 5.0% | 5.0% | 2018 |
MÜNCHOW FOTO ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
ALLERØD FOTO ApS | Company | 5.0% | 5.0% | 2018 |
FOTOMAGASINET ODENSE ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kreuzfeldt | Founder | 0 companies |
| Frank Leed | Founder | 0 companies |
| Jes Bo Asmussen | Founder | 0 companies |
| Ole Skov | Founder | 0 companies |
| Brian Bang | Management | 0 companies |
| Lars Lindeholm | Founder | 0 companies |
| Bjarne Vedholm | Founder | 0 companies |
| Kim Worch | Chairman | 0 companies |
| Ulrik Egon Sørensen | Chairman | 0 companies |
| Annemette Larsen | Board of Directors | 0 companies |
| Leif Thøisen | Board of Directors | 0 companies |