| Revenue | DKK -346K | +0% |
| EBITDA | DKK -391K | +0% |
| Net profit | DKK 4,9M | +139% |
| Total assets | DKK 46,4M | +12% |
| Equity | DKK 45,5M | +12% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | -182 | -283 | -323 | -308 | -348 | -346 |
| Staff expenses | -0 | -0 | -45 | -0 | -45 | -45 | -45 |
| EBITDA | -32 | -182 | -328 | -323 | -353 | -393 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -182 | -328 | -323 | -353 | -393 | -391 |
| Net financials | -14 | -3.403 | 6.848 | 8.170 | -4.955 | -12.353 | 5.177 |
| Profit before tax | -46 | -3.585 | 6.519 | 7.847 | -5.308 | -12.746 | 4.785 |
| Tax | -10 | -35 | -75 | -84 | -70 | -89 | -90 |
| Net profit | -36 | -3.550 | 6.594 | 7.931 | -5.238 | -12.657 | 4.875 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24.486 | 46.123 | 59.616 | 59.608 | 53.763 | 41.358 | 46.352 |
| Equity | 24.464 | 45.415 | 52.009 | 58.470 | 53.232 | 40.575 | 45.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 708 | 7.607 | 1.138 | 531 | 783 | 902 |
| Total debt | 21 | 708 | 7.607 | 1.138 | 531 | 783 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
MS Management | Management | 2026 | — | — |
OM Management | Management | 2025 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ascot FR. JO. ON. ApS | Company | 25.0% | 25.0% | 2022 |
BOLIGINVEST A/S | Company | 20.0% | 20.0% | 2018 |
K.O. Nielsen A/S | Company | 20.0% | 20.0% | 2018 |
DOKITO ApS | Company | 10.0% | 10.0% | 2018 |
STEEN RASMUSSEN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
RJR Invest ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Martin Schubert | Management | 0 companies |
| Ole Madsen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Søren Henning Johnsen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Knud Orla Nielsen | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Board of Directors | 0 companies |
| Carsten Møller Christiansen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |