| Revenue | DKK 281,2M | -18% |
| EBITDA | DKK 287K | -94% |
| Net profit | DKK 78K | -98% |
| Total assets | DKK 44,6M | -8% |
| Equity | DKK 355K | -92% |
| Employees | 160 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 45 | 25 | 16.560 | 145.226 | 279.847 | 341.398 | 281.206 |
| Staff expenses | -0 | -0 | -16.506 | -142.434 | -275.035 | -336.934 | -280.919 |
| EBITDA | -53 | 24 | 53 | 2.791 | 4.812 | 4.464 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 24 | 53 | 2.791 | 4.812 | 4.464 | 287 |
| Net financials | -4 | -1 | 12 | 140 | 17 | 302 | -156 |
| Profit before tax | -56 | 22 | 66 | 2.931 | 4.829 | 4.766 | 131 |
| Tax | -0 | -0 | 16 | 645 | 1.073 | 1.081 | 53 |
| Net profit | -56 | 22 | 50 | 2.287 | 3.756 | 3.685 | 78 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 | 105 | 11.294 | 43.714 | 40.172 | 48.524 | 44.621 |
| Equity | 44 | 100 | 150 | 2.436 | 4.292 | 4.277 | 355 |
| Long-term debt | 0 | 0 | 488 | 645 | 1.067 | 1.081 | 53 |
| Short-term debt | 24 | 5 | 10.655 | 40.632 | 34.813 | 43.166 | 44.213 |
| Total debt | 24 | 5 | 11.144 | 41.277 | 35.880 | 44.247 | 44.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2020 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SK Management | Management | 2020 | — | — |
PU Management | Management | 2024 | — | — |
AM Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northern Partners Group ApS | Company | 90.0% | 90.0% | 2020 |
ABY Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Hagen | Management | 0 companies |
| Martin Georg Rode | Chief Executive Officer | 0 companies |
| Simon Kröger Kronmose | Management | 0 companies |
| Peter Ulrik Rasmussen | Management | 0 companies |
| Andreas Martin Wiborg Rode | Founder | 0 companies |