| Revenue | DKK 29,3M | +79% |
| EBITDA | DKK -9,6M | +24% |
| Net profit | DKK -12,2M | +10% |
| Total assets | DKK 71,3M | +103% |
| Equity | DKK 33,7M | +986% |
| Employees | 61 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -561 | -520 | 721 | 262 | 7.111 | 16.412 | 29.346 |
| Staff expenses | -85 | -2.564 | -4.675 | -9.183 | -8.797 | -28.970 | -38.932 |
| EBITDA | -648 | -3.084 | -3.955 | -8.921 | -1.685 | -12.558 | -9.586 |
| Depreciation & amort. | -16 | -149 | -149 | -257 | -976 | -1.770 | -2.657 |
| EBIT | -665 | -3.233 | -4.103 | -9.178 | -2.661 | -14.328 | -12.243 |
| Net financials | -6 | -5 | -75 | -510 | -584 | -1.277 | -2.399 |
| Profit before tax | -671 | -3.238 | -4.179 | -9.688 | -3.245 | -15.605 | -14.642 |
| Tax | -0 | -675 | -709 | -1.515 | -1.578 | -2.039 | -2.491 |
| Net profit | -671 | -2.563 | -3.470 | -8.173 | -1.667 | -13.565 | -12.150 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.210 | 1.658 | 3.289 | 3.134 | 17.039 | 35.111 | 71.332 |
| Equity | 2.843 | 280 | -2.758 | -8.331 | 1.646 | 3.103 | 33.702 |
| Long-term debt | 0 | 163 | 223 | 4.377 | 8.724 | 17.376 | 20.687 |
| Short-term debt | 367 | 1.215 | 5.825 | 7.088 | 6.669 | 14.632 | 16.942 |
| Total debt | 367 | 1.378 | 6.047 | 11.465 | 15.393 | 32.008 | 37.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SmartFinance Holding ApS | Company | 33.3% | 33.3% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2025 |
Siriva ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2025 | |
HERUST HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2022 | |
The Riks ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Herstal | Founder | 0 companies |
| Mads Aarup Pedersen | Chief Executive Officer | 0 companies |
| Hans Henrik Hoffmeyer | Board of Directors | 0 companies |
| Mathias Christian Voigt Kaasgaard | Board of Directors | 0 companies |
| Torsten Hagen Jørgensen | Chairman | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |
| Glenn Olof Söderholm | Board of Directors | 0 companies |
| Tina Volsgaard | Chairman | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |