| Revenue | DKK 909K | +0% |
| EBITDA | DKK -883K | +67% |
| Net profit | DKK -1,2M | +61% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK -8,4M | -6% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -349 | 321 | -5.298 | -9.415 | 691 | 911 | 909 |
| Staff expenses | -0 | -48 | -1.464 | -5.925 | -10.484 | -2.628 | -3.436 | -1.670 |
| EBITDA | -140 | -403 | -1.175 | -16.258 | -21.783 | -2.165 | -2.673 | -883 |
| Depreciation & amort. | -0 | -19 | -44 | -44 | -44 | -44 | -44 | -22 |
| EBIT | -140 | -422 | -1.219 | -16.302 | -21.826 | -2.208 | -2.717 | -905 |
| Net financials | -1 | -12 | -28 | -120 | -357 | -484 | -452 | -302 |
| Profit before tax | -141 | -434 | -1.247 | -16.422 | -22.183 | -2.693 | -3.169 | -1.207 |
| Tax | -0 | -124 | -272 | 527 | -41 | -8 | -4 | 19 |
| Net profit | -141 | -310 | -974 | -16.950 | -22.142 | -2.685 | -3.165 | -1.226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 1.211 | 5.300 | 10.483 | 4.103 | 4.520 | 2.602 | 2.509 |
| Equity | -91 | 991 | 1.156 | 4.303 | -4.443 | -4.711 | -7.876 | -8.352 |
| Long-term debt | 0 | 0 | 2.332 | 3.123 | 3.235 | 6.471 | 3.539 | 4.225 |
| Short-term debt | 708 | 129 | 1.730 | 2.985 | 5.280 | 5.973 | 6.920 | 6.597 |
| Total debt | 708 | 129 | 4.062 | 6.108 | 8.514 | 12.443 | 10.459 | 10.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIDD Holding ApS | Company | 20.0% | 20.0% | 2025 |
Two Degrees Ventures ApS | Company | 10.0% | 10.0% | 2025 |
Skovgaard Kapital ApS | Company | 10.0% | 10.0% | 2025 |
ØSTPEDER HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
BUSINESS SYNERGY GROUP ApS | Company | 5.0% | 5.0% | 2025 |
INNOGATE ApS | Company | 5.0% | 5.0% | 2025 |
LETZ HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
SEJBÆK HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
NETTEAM CONSULT A/S | Company | 5.0% | 5.0% | 2020 |
Two Degrees ApS | Company | 5.0% | 5.0% | 2021 |
Spuur Hansen Holding ApS | Company | 5.0% | 5.0% | 2019 |
Heartcore Capital Fund IV K/S | Company | 10.0% | 15.0% | 2021 |
Strandborg 1876 Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Kidd | Management | 0 companies |
| Søren Jacob Frederik Holmblad | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Louise Ertman Baunsgaard | Board of Directors | 0 companies |
| Peter Beske Nielsen | Chairman | 0 companies |
| Jakob Bendsen | Board of Directors | 0 companies |
| Jimmy Fussing Nielsen | Board of Directors | 0 companies |
| Henry Piaskowski Iii | Board of Directors | 0 companies |