| Revenue | DKK 9,4M | +38% |
| EBITDA | DKK 4,3M | +188% |
| Net profit | DKK 2,5M | +203% |
| Total assets | DKK 24,4M | -9% |
| Equity | DKK 19,8M | +14% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 788 | 3.050 | 4.552 | 5.983 | 13.395 | 11.643 | 6.793 | 9.389 |
| Staff expenses | -632 | -1.703 | -2.722 | -3.166 | -4.118 | -4.099 | -4.716 | -5.138 |
| EBITDA | 156 | 1.347 | 1.831 | 2.817 | 9.277 | 7.544 | 1.477 | 4.251 |
| Depreciation & amort. | -0 | -0 | -42 | -557 | -582 | -596 | -596 | -602 |
| EBIT | 156 | 1.347 | 1.789 | 2.261 | 8.695 | 6.948 | 881 | 3.649 |
| Net financials | -18 | -62 | -65 | -63 | -188 | -264 | 187 | -431 |
| Profit before tax | 138 | 1.285 | 1.724 | 2.198 | 8.507 | 6.684 | 1.068 | 3.218 |
| Tax | 33 | 284 | 384 | 490 | 1.877 | 1.474 | 255 | 753 |
| Net profit | 105 | 1.001 | 1.340 | 1.708 | 6.630 | 5.210 | 813 | 2.465 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.751 | 6.077 | 9.713 | 12.058 | 17.675 | 39.922 | 26.679 | 24.392 |
| Equity | 605 | 1.606 | 2.947 | 4.655 | 11.285 | 16.495 | 17.308 | 19.773 |
| Long-term debt | 0 | 28 | 131 | 133 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.145 | 4.443 | 6.482 | 7.078 | 6.214 | 23.278 | 8.771 | 4.544 |
| Total debt | 1.145 | 4.471 | 6.614 | 7.211 | 6.214 | 23.278 | 8.771 | 4.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebio.dk A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rødbro Schrøder | Management | 0 companies |
| Dennis Klejstrup Jensen | Board of Directors | 0 companies |
| Jens Peter Lemmergaard Lunden | Chairman | 0 companies |
| Jacob Bruun-Jensen | Board of Directors | 0 companies |
| Mogens Klejstrup Jensen | Board of Directors | 0 companies |
| Michael Rønning Dalby | Board of Directors | 0 companies |