| Revenue | DKK 70K | — |
| EBITDA | DKK 70K | +378% |
| Net profit | DKK 216K | -70% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -35 | -29 | 0 | 0 | 0 | 0 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -35 | -29 | -27 | -25 | -31 | -25 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -18 | -35 | -29 | -27 | -25 | -31 | -25 | 59 |
| Net financials | -407 | 1.101 | 433 | 1.204 | -828 | 703 | 954 | 232 |
| Profit before tax | -425 | 1.066 | 404 | 1.177 | -853 | 672 | 929 | 290 |
| Tax | -94 | 234 | 93 | 261 | -179 | 148 | 198 | 74 |
| Net profit | -332 | 831 | 311 | 916 | -674 | 525 | 731 | 216 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.587 | 6.402 | 6.469 | 7.430 | 6.352 | 6.817 | 7.577 | 7.720 |
| Equity | 5.577 | 6.300 | 6.411 | 7.214 | 6.340 | 6.805 | 7.476 | 7.624 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 102 | 58 | 216 | 12 | 12 | 102 | 96 |
| Total debt | 10 | 102 | 58 | 216 | 12 | 12 | 102 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|