| Revenue | DKK 1,8M | +84% |
| EBITDA | DKK 310K | +330% |
| Net profit | DKK 238K | +256% |
| Total assets | DKK 780K | +92% |
| Equity | DKK 351K | +209% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 212 | 549 | 618 | 657 | 895 | 963 | 1.772 |
| Staff expenses | -21 | -183 | -437 | -708 | -649 | -791 | -891 | -1.462 |
| EBITDA | 0 | 29 | 112 | -90 | 8 | 104 | 72 | 310 |
| Depreciation & amort. | -0 | -0 | -23 | -18 | -24 | -22 | -0 | -0 |
| EBIT | 0 | 29 | 90 | -108 | -15 | 82 | 72 | 310 |
| Net financials | -0 | -0 | -1 | -1 | -2 | -1 | 1 | -1 |
| Profit before tax | 0 | 29 | 89 | -109 | -18 | 81 | 73 | 309 |
| Tax | 0 | 6 | 20 | 0 | -0 | -0 | 6 | 71 |
| Net profit | -0 | 23 | 69 | -109 | -18 | 81 | 67 | 238 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 46 | 273 | 153 | 98 | 253 | 406 | 780 |
| Equity | 1 | 23 | 93 | -16 | -34 | 47 | 114 | 351 |
| Long-term debt | 0 | -2 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 24 | 173 | 169 | 131 | 206 | 292 | 429 |
| Total debt | 6 | 22 | 180 | 169 | 131 | 206 | 292 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2018 | — | — |
MD Management | Management | 2018 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFN Holding ApS | Company | 50.0% | 50.0% | 2018 |
Mikkel Madsen Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Højer Larsen | Management | 0 companies |
| Mikkel Diamant Madsen | Management | 0 companies |
| Andreas Fast Nilsson | Chief Executive Officer | 0 companies |