| Revenue | DKK -4,7M | -12% |
| EBITDA | DKK -13,2M | -13% |
| Net profit | DKK -14,4M | -18% |
| Total assets | DKK 7,5M | -37% |
| Equity | DKK 5,5M | -36% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -751 | -1.736 | -1.030 | -2.839 | -1.916 | -5.382 | -4.730 |
| Staff expenses | -324 | -1.205 | -1.750 | -2.784 | -1.052 | -6.368 | -8.508 |
| EBITDA | -1.075 | -2.941 | -2.781 | -5.623 | -2.968 | -11.750 | -13.238 |
| Depreciation & amort. | -30 | -102 | -135 | -158 | -65 | -291 | -1.280 |
| EBIT | -1.105 | -3.043 | -2.915 | -5.781 | -3.033 | -12.041 | -14.518 |
| Net financials | -6 | -27 | -115 | -145 | -55 | -189 | -177 |
| Profit before tax | -1.111 | -3.070 | -3.030 | -5.926 | -3.089 | -12.230 | -14.694 |
| Tax | -243 | -346 | 190 | -190 | -59 | -0 | -295 |
| Net profit | -868 | -2.724 | -3.220 | -5.736 | -3.030 | -12.230 | -14.399 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 3.582 | 3.284 | 2.260 | 14.943 | 11.876 | 7.474 |
| Equity | 1.095 | 529 | 120 | -1.327 | 12.213 | 8.567 | 5.452 |
| Long-term debt | 137 | 1.374 | 2.426 | 2.215 | 1.976 | 1.423 | 720 |
| Short-term debt | 297 | 1.679 | 738 | 1.373 | 754 | 1.887 | 1.302 |
| Total debt | 434 | 3.053 | 3.164 | 3.587 | 2.730 | 3.310 | 2.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Footprint Fund I K/S | Company | 25.0% | 25.0% | 2025 |
JBTurn ApS | Company | 20.0% | 20.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2025 |
Planetary Impact Ventures Fund K/S | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
The Footprint Firm Capital ApS | Company | 5.0% | 5.0% | 2021 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2023 |
Gorm Wisweh Holding ApS | Company | 5.0% | 5.0% | 2018 |
FPF North-East HoldCo II ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
NWE INVEST APS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2020 | |
Planetary Impact Ventures A/S | Company | 5.0% | 5.0% | 2020 |
Louise Bengtsson Holding ApS | Company | 5.0% | 5.0% | 2022 |
3G INVEST APS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aviaja Bondo Riemann-Andersen | Management | 0 companies |
| Susie Møller Hjorth | Board of Directors | 0 companies |
| Emil Frederik Buhl Krøll | Board of Directors | 0 companies |
| Lasse Truels Köhler | Board of Directors | 0 companies |
| Anne Malberg Horsager | Chairman | 0 companies |
| Jakob Mathias Wichmann | Chairman | 0 companies |
| Helle Charlotte Busck Fensvig | Board of Directors | 0 companies |
| Jacob Veiss | Chairman | 0 companies |
| Michael Ingemann Nielsen | Board of Directors | 0 companies |
| Allan Christiansen | Chairman | 0 companies |
| Karin Beukel | Chairman | 0 companies |
| Peter Ole Bruun | Board of Directors | 0 companies |
| Thomas Høgenhaven | Board of Directors | 0 companies |
| Gorm Wisweh | Board of Directors | 0 companies |
| Michael Chang Bjørnlund | Chairman | 0 companies |
| Michael Paul Kleindl | Board of Directors | 0 companies |
| Jonas Krøll Bjaaland | Board of Directors | 0 companies |
| Peter Heydorn Kristensen | Board of Directors | 0 companies |
| Kristoffer Wendelboe Jensen | Board of Directors | 0 companies |
| Annette Hartvig Bohé | Board of Directors | 0 companies |
| Mai-Britt Rasmussen | Board of Directors | 0 companies |
| Anne Sophie Winther Hansen | Board of Directors | 0 companies |
| Henrik Dan Hansen | Board of Directors | 0 companies |
| Marianne Weile | Board of Directors | 0 companies |