Riskpilot← Back to searchSign inGet full accessPanorama Mad og Vin ApS
APSActiveCVR 39615517Torvet 1BRestaurant activities · NACE 5611Est. 201843 employeeswww.panoramasilkeborg.dk
Revenue 2024
DKK 12,2M
+12% vs 2023
EBITDA margin
7.2%
+59% vs 2023
Equity ratio
25.6%
Financial strength
Net profit 2024
DKK 158K
+555% vs 2023
| Revenue | DKK 12,2M | +12% |
| EBITDA | DKK 883K | +59% |
| Net profit | DKK 158K | +555% |
| Total assets | DKK 7,8M | +0% |
| Equity | DKK 2M | +9% |
| Employees | 43 | — |
Legal name
Panorama Mad og Vin ApS
CVR number
39615517
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
4. juni 2018
Share capital
DKK 75.000
Employees
43 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-11-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med formanden for bestyrelsen, eller af den samlede bestyrelse.
Company purpose
Virksomhedens formål er, at drive restaurant- og cafévirksomhed samt aktiviteter i tilknytning hertil.
Address
Torvet 1B
Email
panoramabogholderi@gmail.com
Website
www.panoramasilkeborg.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.086 | 3.951 | 8.111 | 11.984 | 10.952 | 12.239 |
| Staff expenses | -2.024 | -3.695 | -7.464 | -11.107 | -10.395 | -11.355 |
| EBITDA | 63 | 256 | 647 | 877 | 557 | 883 |
| Depreciation & amort. | 38 | -174 | -237 | -453 | -489 | -478 |
| EBIT | 24 | 82 | 410 | 424 | 68 | 405 |
| Net financials | -2 | -9 | -317 | -280 | -24 | -187 |
| Profit before tax | 23 | 74 | 93 | 144 | 44 | 218 |
| Tax | 7 | 21 | 21 | 46 | 20 | 60 |
| Net profit | 16 | 53 | 72 | 98 | 24 | 158 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.056 | 4.899 | 7.749 | 7.574 | 7.797 | 7.778 |
| Equity | 316 | 369 | 440 | 539 | 1.835 | 1.992 |
| Long-term debt | 0 | 0 | 0 | 3.777 | 1.705 | 1.750 |
| Short-term debt | 734 | 4.503 | 7.260 | 3.164 | 3.969 | 3.722 |
| Total debt | 734 | 4.503 | 7.260 | 6.940 | 5.674 | 5.472 |
EBITDA margin
7.2%
This company
15.8%
Market median
-54% vs market
20192024
Equity ratio
25.6%
This company
38.2%
Market median
-33% vs market
20192024
Return on equity
7.9%
This company
18.4%
Market median
-57% vs market
20192024
Net profit margin
1.3%
This company
8.1%
Market median
-84% vs market
20192024
Asset turnover
1.57×
This company
1.12×
Market median
+40% vs market
20192024
Debt / equity
2.90×
This company
0.62×
Market median
-368% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2023-12-01 – 2024-11-30
- Annual report 2023Filed via CVR / Virk · Period 2022-12-01 – 2023-11-30
- Annual report 2022Filed via CVR / Virk · Period 2021-12-01 – 2022-11-30
- Annual report 2021Filed via CVR / Virk · Period 2020-12-01 – 2021-11-30
- Annual report 2020Filed via CVR / Virk · Period 2019-12-01 – 2020-11-30
- Annual report 2019Filed via CVR / Virk · Period 2018-06-04 – 2019-11-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daniel Group ApS | Company | 25.0% | 25.0% | 2023 |
J. Panorama Holding ApS | Company | 25.0% | 25.0% | 2023 |
M. Nyborg Holding ApS | Company | 25.0% | 25.0% | 2023 |
C. Panorama Holding ApS | Company | 25.0% | 25.0% | 2023 |
L. Waage Holding ApS | Company | 33.3% | 33.3% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Daniel Group ApS
Panorama Mad og Vin ApS Board members of Panorama Mad og Vin ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Panorama Højlund | Management | 0 companies |
| Jesper Panorama Pedersen | Board of Directors | 0 companies |
| Mia Nyborg Markussen | Board of Directors | 0 companies |
| Daniel Høj | Chairman | 0 companies |