| Revenue | DKK 53,2M | +49% |
| EBITDA | DKK 3,5M | +535% |
| Net profit | DKK 1,9M | +1931% |
| Total assets | DKK 15,7M | +122% |
| Equity | DKK 1,1M | +223% |
| Employees | 89 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.651 | 17.984 | 29.101 | 35.719 | 53.153 |
| Staff expenses | -6.182 | -15.052 | -22.191 | -29.984 | -42.461 |
| EBITDA | -1.806 | -626 | 2.753 | 546 | 3.466 |
| Depreciation & amort. | -186 | -398 | -494 | -657 | -1.003 |
| EBIT | -1.993 | -1.024 | 2.259 | -111 | 2.463 |
| Net financials | -59 | -62 | -57 | -26 | 35 |
| Profit before tax | -2.051 | -1.087 | 2.202 | -137 | 2.498 |
| Tax | -453 | -238 | 484 | -30 | 550 |
| Net profit | -1.599 | -849 | 1.718 | -106 | 1.948 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.599 | 4.455 | 4.794 | 7.060 | 15.669 |
| Equity | -1.636 | -2.485 | -767 | -874 | 1.075 |
| Long-term debt | 0 | 0 | 0 | 811 | 846 |
| Short-term debt | 5.235 | 6.940 | 5.561 | 7.123 | 13.748 |
| Total debt | 5.235 | 6.940 | 5.561 | 7.934 | 14.595 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BB Management | Management | 2018 – 2023 |
JB Management | Management | 2023 – 2024 |
MG Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bisgaard | Management | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Martin Godske | Management | 0 companies |
| Morten Dam | Board of Directors | 0 companies |
| Rikke Bjerregaard | Board of Directors | 0 companies |
| Flemming Trap Højer | Board of Directors | 0 companies |
| Helle Hald | Chairman | 0 companies |