| Revenue | DKK 668K | -32% |
| EBITDA | DKK 170K | -63% |
| Net profit | DKK 94K | -74% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK -566K | -26% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 299 | 716 | 1.337 | 450 | 1.155 | 984 | 668 |
| Staff expenses | -495 | -666 | -843 | -749 | -723 | -525 | -498 |
| EBITDA | -196 | 50 | 494 | -299 | 432 | 460 | 170 |
| Depreciation & amort. | -4 | -0 | -27 | -8 | -12 | -11 | -19 |
| EBIT | -200 | 50 | 467 | -308 | 420 | 449 | 151 |
| Net financials | -13 | -18 | -52 | -1.369 | -251 | -32 | -40 |
| Profit before tax | -213 | 31 | 416 | -1.677 | 169 | 417 | 112 |
| Tax | -40 | 61 | 20 | -0 | -0 | 51 | 18 |
| Net profit | -173 | -30 | 396 | -1.677 | 169 | 366 | 94 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 674 | 1.330 | 2.189 | 704 | 877 | 1.057 | 1.051 |
| Equity | 327 | 298 | 694 | -983 | -814 | -448 | -566 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 1.032 | 1.495 | 1.687 | 1.690 | 1.463 | 1.599 |
| Total debt | 347 | 1.032 | 1.495 | 1.687 | 1.690 | 1.463 | 1.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARETT HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
KIRKGAARD-SEHESTED HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Douglas Arthur Marett | Management | 0 companies |
| Kjeld Kirkgaard-Sehested | Board of Directors | 0 companies |
| Christian Mollerup Schmidt | Chairman | 0 companies |