| Revenue | DKK -85K | +114% |
| EBITDA | DKK -85K | -114% |
| Net profit | DKK 2,7M | -56% |
| Total assets | DKK 21,7M | +98% |
| Equity | DKK 12,3M | +263% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -16 | 71.803 | 62.874 | -50 | -40 | -85 |
| Staff expenses | -0 | -0 | -0 | -63.634 | -71.852 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -16 | 8.169 | -8.982 | -50 | -40 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -3.330 | -3.940 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -16 | 4.839 | -12.922 | -50 | -40 | -85 |
| Net financials | 579 | -892 | -477 | -722 | -1.293 | -13.244 | 6.168 | 3.018 |
| Profit before tax | 561 | -904 | -494 | 4.117 | -14.215 | -13.294 | 6.128 | 2.933 |
| Tax | -6 | -10 | -7 | 1.009 | -2.302 | 78 | -9 | 238 |
| Net profit | 567 | -894 | -486 | 3.108 | -11.913 | -13.372 | 6.137 | 2.695 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.910 | 3.389 | 20.531 | 80.989 | 79.447 | 4.273 | 10.945 | 21.652 |
| Equity | 3.117 | 2.224 | 8.416 | 11.524 | -573 | -2.743 | 3.394 | 12.328 |
| Long-term debt | 0 | 0 | 1.551 | 15.643 | 17.060 | 0 | 0 | 56 |
| Short-term debt | 1.792 | 1.165 | 10.564 | 50.369 | 62.454 | 7.016 | 7.551 | 9.268 |
| Total debt | 1.792 | 1.165 | 12.115 | 66.012 | 79.514 | 7.016 | 7.551 | 9.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRNEBJERG I ApS | Company | 50.0% | 50.0% | 2025 |
LF LARSEN HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
CitiSpi Holding ApS | Company | 25.0% | 25.0% | 2023 |
Makeen Gas Solutions A/S | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Korsholm Nielsen | Chief Executive Officer | 0 companies |
| Lasse Folkmann Larsen | Management | 0 companies |
| Lars Frandsen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Tyge Kjær Rasmussen | Chairman | 0 companies |
| Anders Christian Anderson | Board of Directors | 0 companies |
| Benny Kahr Andersen | Board of Directors | 0 companies |