| Revenue | DKK 1,9M | +25% |
| EBITDA | DKK 52K | +147% |
| Net profit | DKK 6K | +105% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 80K | +7% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 659 | 2.150 | 1.862 | 2.741 | 1.358 | 1.536 | 1.916 |
| Staff expenses | -529 | -2.091 | -1.504 | -1.638 | -1.447 | -1.646 | -1.865 |
| EBITDA | 129 | 59 | 358 | 1.103 | -89 | -110 | 52 |
| Depreciation & amort. | -0 | -0 | -2 | -12 | -15 | -15 | -14 |
| EBIT | 129 | 59 | 357 | 1.091 | -105 | -125 | 37 |
| Net financials | 15 | -9 | -14 | -19 | -21 | -18 | -25 |
| Profit before tax | 144 | 50 | 342 | 1.072 | -126 | -144 | 12 |
| Tax | 33 | 14 | 78 | 240 | -22 | -28 | 7 |
| Net profit | 111 | 37 | 264 | 832 | -104 | -115 | 6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 608 | 909 | 1.684 | 2.042 | 916 | 1.665 | 1.595 |
| Equity | 161 | 148 | 412 | 994 | 190 | 74 | 80 |
| Long-term debt | 0 | 19 | 0 | 0 | 0 | 0 | 352 |
| Short-term debt | 443 | 736 | 1.265 | 1.032 | 727 | 1.591 | 1.164 |
| Total debt | 443 | 755 | 1.265 | 1.032 | 727 | 1.591 | 1.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Management | Management | 2018 | — | — |
PK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLSEN & CO HOLDING APS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Olsen | Management | 0 companies |
| Peter Kurt Voigth Scheibel | Management | 0 companies |