| Revenue | DKK 170K | -182% |
| EBITDA | DKK -56K | +80% |
| Net profit | DKK -56K | +80% |
| Total assets | DKK 931K | +41% |
| Equity | DKK -430K | -15% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 | -54 | 0 | -107 | 96 | -207 | 170 |
| Staff expenses | -10 | -24 | -0 | -18 | -36 | -69 | -226 |
| EBITDA | 4 | -78 | 0 | -125 | 60 | -276 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -78 | 0 | -125 | 60 | -276 | -56 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | -78 | 0 | -125 | 60 | -276 | -56 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -78 | 0 | -125 | 60 | -276 | -56 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 798 | 683 | 683 | 703 | 821 | 662 | 931 |
| Equity | 53 | -25 | -25 | -159 | -99 | -374 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 708 | 708 | 862 | 919 | 1.036 | 1.361 |
| Total debt | 745 | 708 | 708 | 862 | 919 | 1.036 | 1.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
AWP CONSULT ApS | Company | 25.0% | 25.0% | 2018 |
Familjeavtal Sverige ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Ali | Founder | 0 companies |
| Abdul-Wahid Reino Arild Pedersen | Board of Directors | 0 companies |