| Revenue | — | — |
| EBITDA | DKK 747K | +10054% |
| Net profit | DKK 740K | +76% |
| Total assets | DKK 1,5M | +132% |
| Equity | DKK 1M | +185% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -7 | 747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -7 | 747 |
| Net financials | 68 | -256 | -221 | 425 | 745 |
| Profit before tax | 60 | -263 | -229 | 417 | 736 |
| Tax | -3 | -2 | -2 | -2 | -3 |
| Net profit | 63 | -262 | -227 | 420 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 647 | 379 | 152 | 654 | 1.515 |
| Equity | 492 | 182 | -45 | 368 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 197 | 197 | 286 | 467 |
| Total debt | 156 | 197 | 197 | 286 | 467 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CO Management | Management | 2018 |
AT Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Otzen Therkelsen | Management | 0 companies |
| Anne Therkelsen | Management | 0 companies |
| Annette Møller Therkelsen | Chairman | 0 companies |
| Lisbet Charlotte Kristensen | Chairman | 0 companies |