| Revenue | DKK -250K | -56% |
| EBITDA | DKK -250K | +79% |
| Net profit | DKK -10,4M | -10% |
| Total assets | DKK 3,5M | -92% |
| Equity | DKK 447K | -96% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -4.619 | -10.614 | -2.486 | -4.166 | -574 | -250 |
| Staff expenses | -0 | -318 | -544 | -103 | -599 | -0 |
| EBITDA | -4.619 | -10.932 | -3.030 | -4.270 | -1.173 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.619 | -10.932 | -3.030 | -4.270 | -1.173 | -250 |
| Net financials | 3.432 | 8.603 | -1.446 | 6.750 | -8.272 | -10.120 |
| Profit before tax | -1.187 | -2.329 | -4.476 | 2.481 | -9.445 | -10.370 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.187 | -2.329 | -4.476 | 2.481 | -9.445 | -10.370 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 37.647 | 37.407 | 30.516 | 30.641 | 40.735 | 3.453 |
| Equity | 26.628 | 24.299 | 19.823 | 20.261 | 10.817 | 447 |
| Long-term debt | 10.212 | 12.187 | 8.049 | 6.849 | 0 | 0 |
| Short-term debt | 807 | 921 | 2.645 | 3.530 | 29.918 | 3.006 |
| Total debt | 11.019 | 13.108 | 10.694 | 10.379 | 29.918 | 3.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2019 | — | — |
JR Founder | Founder | 2018 | — | — |
KT Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
JRB Forrest III ApS | Company | 25.0% | 25.0% | 2020 |
FFOM ONE ApS | Company | 50.0% | 50.0% | 2018 |
In Paradisum ApS | Company | 15.0% | 15.0% | 2018 |
NKN HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Aslan | Management | 0 companies |
| Jan Repholtz Behrens | Founder | 0 companies |
| Kresten Tranberg Johansen | Management | 0 companies |
| René Bruun Lauritsen | Management | 0 companies |