| Revenue | DKK -6,3M | +28% |
| EBITDA | DKK -7M | -25% |
| Net profit | DKK 210M | +160% |
| Total assets | DKK 1,3B | +13% |
| Equity | DKK 960M | +25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.670 | -3.846 | -6.476 | -4.224 | -15.858 | -4.945 | -6.342 |
| Staff expenses | -0 | -0 | -0 | -602 | -603 | -602 | -608 |
| EBITDA | -2.670 | -4.010 | -6.476 | -4.826 | -16.461 | -5.547 | -6.950 |
| Depreciation & amort. | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.702 | -4.010 | -6.476 | -4.826 | -16.461 | -5.547 | -6.950 |
| Net financials | 184.617 | 147.026 | 21.892 | 179.797 | -149.942 | 93.530 | 230.654 |
| Profit before tax | 181.915 | 143.016 | 15.416 | 174.971 | -166.403 | 87.983 | 223.704 |
| Tax | 805 | 27.546 | 1.745 | 38.573 | 1.924 | 7.108 | 13.742 |
| Net profit | 181.110 | 115.470 | 13.671 | 136.398 | -168.327 | 80.875 | 209.962 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 789.855 | 921.383 | 951.855 | 1.144.637 | 1.177.427 | 1.129.292 | 1.280.642 |
| Equity | 789.704 | 897.949 | 902.620 | 1.033.018 | 684.191 | 765.066 | 960.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 23.434 | 49.235 | 111.619 | 493.236 | 364.226 | 320.614 |
| Total debt | 150 | 23.434 | 49.235 | 111.619 | 493.236 | 364.226 | 320.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jerzy Rogaczewski | Chief Executive Officer | 0 companies |