| Revenue | DKK 623K | +12% |
| EBITDA | DKK 463K | +17% |
| Net profit | DKK 4,3M | +11% |
| Total assets | DKK 104,8M | +8% |
| Equity | DKK 94,9M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 116 | 236 | 363 | 557 | 623 |
| Staff expenses | -0 | -0 | -0 | -160 | -160 |
| EBITDA | 116 | 236 | 363 | 397 | 463 |
| Depreciation & amort. | -87 | -305 | -316 | -343 | -362 |
| EBIT | 28 | -68 | 47 | 54 | 102 |
| Net financials | 110.463 | -12.216 | 8.726 | 4.935 | 5.441 |
| Profit before tax | 110.492 | -12.285 | 8.773 | 4.989 | 5.543 |
| Tax | 691 | -2.616 | 1.999 | 1.149 | 1.288 |
| Net profit | 109.801 | -9.669 | 6.775 | 3.841 | 4.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 110.470 | 80.107 | 86.888 | 96.945 | 104.847 |
| Equity | 109.655 | 79.986 | 86.761 | 90.602 | 94.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 815 | 120 | 127 | 6.343 | 9.990 |
| Total debt | 815 | 120 | 127 | 6.343 | 9.990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2022 | |
| Company | 25–33.32% | 0% | 2022 | |
| Company | 25–33.32% | 0% | 2022 | |
| Company | 10–14.99% | 100% | 2022 | |
| Company | 100% | 0% | 2021 | |
| Individual | 25–33.32% | 0% | 2018 | |
| Individual | 25–33.32% | 0% | 2018 | |
| Individual | 25–33.32% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christensen | Chief Executive Officer | 0 companies |
| Helle Kirk Christensen | Board of Directors | 0 companies |
| Christoffer Kirkegaard | Board of Directors | 0 companies |
| Andreas Bollerup Jensen | Board of Directors | 0 companies |
| Lennart Nissen | Board of Directors | 0 companies |