| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK -401K | +25% |
| Net profit | DKK -755K | -5% |
| Total assets | DKK 1,8M | -31% |
| Equity | DKK -9,4M | -9% |
| Employees | 37 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -248 | -513 | 417 | 663 | 965 | 1.717 | 1.775 |
| Staff expenses | -0 | -1.180 | -1.477 | -1.714 | -1.994 | -2.250 | -2.176 |
| EBITDA | -248 | -1.693 | -1.059 | -1.051 | -1.028 | -533 | -401 |
| Depreciation & amort. | -0 | -758 | -894 | -458 | -478 | -515 | -353 |
| EBIT | -248 | -2.451 | -1.953 | -1.509 | -1.506 | -1.048 | -753 |
| Net financials | -23 | -120 | 25 | -293 | -29 | 328 | -1 |
| Profit before tax | -272 | -2.571 | -1.928 | -1.802 | -1.535 | -720 | -755 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -272 | -2.571 | -1.928 | -1.802 | -1.535 | -720 | -755 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.683 | 4.232 | 3.174 | 3.281 | 2.879 | 2.621 | 1.806 |
| Equity | -222 | -2.693 | -4.621 | -6.423 | -7.958 | -8.678 | -9.432 |
| Long-term debt | 2.039 | 5.599 | 6.148 | 7.426 | 8.502 | 8.724 | 7.959 |
| Short-term debt | 866 | 1.326 | 1.647 | 2.277 | 2.335 | 2.574 | 3.278 |
| Total debt | 2.905 | 6.925 | 7.795 | 9.704 | 10.837 | 11.298 | 11.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HO Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Security Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Højgaard Larsen | Chief Executive Officer | 0 companies |
| Henrik Olaf Bratz | Founder | 0 companies |
| Tom Lysemose Hansen | Chairman | 0 companies |