| Revenue | DKK 11,6M | +0% |
| EBITDA | DKK 11,6M | +0% |
| Net profit | DKK 879K | -25% |
| Total assets | DKK 153,4M | -2% |
| Equity | DKK 18,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.414 | 13.681 | 13.772 | 11.535 | 11.572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.829 | 13.099 | 13.185 | 11.535 | 11.572 |
| Depreciation & amort. | -3.831 | -3.829 | -3.829 | -3.829 | -3.855 |
| EBIT | 8.999 | 9.270 | 9.357 | 7.706 | 7.717 |
| Net financials | -2.086 | -1.944 | -2.513 | -6.207 | -6.590 |
| Profit before tax | 6.913 | 7.326 | 6.843 | 1.499 | 1.128 |
| Tax | 1.521 | 1.612 | 1.506 | 330 | 248 |
| Net profit | 5.392 | 5.714 | 5.337 | 1.169 | 879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 169.951 | 164.666 | 160.675 | 156.857 | 153.394 |
| Equity | 5.111 | 10.825 | 16.162 | 17.331 | 18.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164.201 | 153.193 | 143.863 | 138.876 | 134.440 |
| Total debt | 164.201 | 153.193 | 143.863 | 138.876 | 134.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MK Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |