| Revenue | DKK 17,1M | +13% |
| EBITDA | DKK 32,1M | +45% |
| Net profit | DKK 22,9M | +48% |
| Total assets | DKK 529,9M | +5% |
| Equity | DKK 206,1M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -1.125 | -2.184 | 15.261 | 16.289 | 13.823 | 15.166 | 17.096 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -1.125 | 49.626 | 85.217 | 6.971 | 19.803 | 22.166 | 32.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -1.125 | 49.626 | 85.217 | 6.971 | 19.803 | 22.166 | 32.096 |
| Net financials | -12 | -786 | -7 | -4.490 | -3.059 | -2.748 | -2.396 | -2.759 |
| Profit before tax | -28 | -1.911 | 49.619 | 80.727 | 3.912 | 17.055 | 19.770 | 29.337 |
| Tax | -6 | -329 | 10.921 | 17.760 | 861 | 3.754 | 4.351 | 6.458 |
| Net profit | -22 | -1.582 | 38.698 | 62.967 | 3.051 | 13.301 | 15.420 | 22.879 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53.304 | 184.301 | 387.841 | 476.252 | 471.929 | 485.553 | 502.897 | 529.928 |
| Equity | 50.028 | 48.446 | 88.461 | 151.428 | 154.479 | 167.780 | 183.199 | 206.078 |
| Long-term debt | 0 | 0 | 39.296 | 284.203 | 279.248 | 277.470 | 277.265 | 277.059 |
| Short-term debt | 3.276 | 135.855 | 247.334 | 12.483 | 12.121 | 12.912 | 13.508 | 14.571 |
| Total debt | 3.276 | 135.855 | 286.630 | 296.686 | 291.368 | 290.382 | 290.773 | 291.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
JB Management | Management | 2023 | — | — |
FJ Management | Management | 2019 | — | — |
LM Management | Management | 2018 | — | — |
CH Management | Management | 2022 | — | — |
RL Management | Management | 2018 | — | — |
KE Management | Management | 2018 | — | — |
HM Management | Management | 2021 | — | — |
MJ Management | Management | 2018 | — | — |
LM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Jesper Bahn Damgaard | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |