| Revenue | DKK 0 | — |
| EBITDA | DKK -260K | +98% |
| Net profit | DKK -249K | +98% |
| Total assets | DKK 6,3M | -3% |
| Equity | DKK 848K | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -37 | -4 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -37 | -4 | -11.000 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -37 | -4 | -11.000 | -260 |
| Net financials | -0 | -0 | -0 | 9 | 11 |
| Profit before tax | -10 | -37 | -4 | -10.991 | -249 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -37 | -4 | -10.991 | -249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.225 | 6.657 | 17.421 | 6.483 | 6.288 |
| Equity | 58 | 21 | 12.088 | 1.097 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.168 | 6.636 | 5.333 | 5.386 | 5.440 |
| Total debt | 3.168 | 6.636 | 5.333 | 5.386 | 5.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Darko Semic | Chief Executive Officer | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| James Thomas Ross Jackson | Board of Directors | 0 companies |