| Revenue | DKK 17,6M | +40% |
| EBITDA | DKK 3,5M | +666% |
| Net profit | DKK 2,6M | +2270% |
| Total assets | DKK 6,5M | +87% |
| Equity | DKK 2,8M | +1321% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 41 | 389 | 2.086 | 7.587 | 12.346 | 12.571 | 17.619 |
| Staff expenses | -0 | -260 | -1.309 | -6.493 | -9.415 | -12.115 | -14.129 |
| EBITDA | 41 | 128 | 777 | 1.095 | 2.931 | 456 | 3.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 128 | 777 | 1.095 | 2.931 | 456 | 3.490 |
| Net financials | 0 | -1 | -7 | -0 | -173 | -311 | -191 |
| Profit before tax | 41 | 128 | 770 | 1.095 | 2.758 | 145 | 3.299 |
| Tax | 9 | 28 | 169 | 241 | 608 | 36 | 726 |
| Net profit | 32 | 100 | 600 | 854 | 2.150 | 109 | 2.573 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 161 | 339 | 1.392 | 2.240 | 4.177 | 3.505 | 6.543 |
| Equity | 82 | 182 | 682 | 936 | 2.236 | 195 | 2.767 |
| Long-term debt | 9 | 28 | 169 | 241 | 608 | 36 | 726 |
| Short-term debt | 70 | 129 | 540 | 1.063 | 1.333 | 3.274 | 3.049 |
| Total debt | 79 | 157 | 709 | 1.304 | 1.941 | 3.310 | 3.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PINGALA A/S | Company | 50.0% | 100.0% | 2023 |
Stolia ApS | Company | 10.0% | 0.0% | 2021 |
KBS Consult Holding ApS | Company | 10.0% | 0.0% | 2021 |
Siiille ApS | Company | 10.0% | 0.0% | 2021 |
Sunwukong Holding ApS | Company | 5.0% | 0.0% | 2025 |
| Individual | 5.0% | 0.0% | 2025 | |
Lawaetz Nissen Holding ApS | Company | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Alexandar Marc Højlund | Chief Executive Officer | 0 companies |
| Henrik Berg Andersen | Board of Directors | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |
| Troels Schmidt | Board of Directors | 0 companies |