| Revenue | DKK -19K | +16% |
| EBITDA | DKK -19K | -16% |
| Net profit | DKK -222K | -138% |
| Total assets | DKK 27,6M | +0% |
| Equity | DKK 25,4M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -19 | -14 | -10 | -17 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | -14 | -10 | -17 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | -14 | -10 | -17 | -16 | -19 |
| Net financials | 2.502 | 5.196 | 8.372 | 4.184 | 95 | 92 | -63 |
| Profit before tax | 2.490 | 5.178 | 8.358 | 4.174 | 78 | 75 | -42 |
| Tax | -2 | -1 | -3 | 26 | 163 | 169 | 180 |
| Net profit | 2.492 | 5.179 | 8.361 | 4.148 | -85 | -93 | -222 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.086 | 33.961 | 42.780 | 27.688 | 27.463 | 27.601 | 27.632 |
| Equity | 8.092 | 13.270 | 21.696 | 25.780 | 25.695 | 25.602 | 25.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.994 | 20.691 | 21.085 | 1.908 | 1.768 | 1.999 | 2.252 |
| Total debt | 9.994 | 20.691 | 21.085 | 1.908 | 1.768 | 1.999 | 2.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGMA HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
MNS-GRUPPEN ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Madsen | Chief Executive Officer | 0 companies |