Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Innercise ApS
APS
Active
Advertising protection
CVR 39627485
Bådehavnsgade 12, 2450
København SV
Other education n.e.c.
·
NACE 8559
Est. 2018 · 8 years old
32 employees
www.innercise.dk
Monitor
Share
Denmark
/
Companies
/
Other education n.e.c.
/
Innercise ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 4M (+300% vs 2022)
4M
+300%
2023
2024: 6M (+50% vs 2023)
6M
+50%
2024
2025: 7M (+17% vs 2024)
7M
+17%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 2M
2M
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.476
5.603
3.801
715
-6
Staff expenses
-4.649
-2.997
-1.646
-279
-26
EBITDA
2.828
2.606
2.155
436
-33
Depreciation & amort.
-546
-247
-33
-7
-2
EBIT
2.282
2.359
2.122
429
-35
Net financials
-152
-63
-37
-4
-1
Profit before tax
2.130
2.296
2.085
425
-36
Tax
486
451
467
91
-0
Net profit
1.644
1.845
1.618
334
-36
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
10.348
6.271
3.150
788
242
Equity
6.821
3.576
1.956
338
4
Long-term debt
366
0
0
0
0
Short-term debt
2.861
2.687
1.180
438
237
Total debt
3.227
2.687
1.180
438
237
Financial ratios
5-year trend
EBITDA margin (of gross profit)
37,8 %
This company
2021
2025
Equity ratio
65,9 %
This company
38,2 %
Market median
This company
Market median
73% above market
2021
2025
Return on equity
24,1 %
This company
18,4 %
Market median
This company
Market median
31% above market
2021
2025
Net profit margin (of gross profit)
22,0 %
This company
2021
2025
Asset turnover (of gross profit)
0,72×
This company
2021
2025
Debt / equity
0,52×
This company
0,62×
Market median
This company
Market median
16% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Innercise ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network