| Revenue | DKK 200K | -22% |
| EBITDA | DKK 200K | -22% |
| Net profit | DKK -40K | -77% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 105K | -28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 283 | 266 | 286 | 191 | 153 | 258 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 207 | 188 | 198 | 191 | 153 | 258 | 200 |
| Depreciation & amort. | -42 | -73 | -73 | -73 | -78 | -102 | -105 | -105 |
| EBIT | 45 | 134 | 115 | 125 | 114 | 51 | 153 | 95 |
| Net financials | -47 | -68 | -60 | -47 | -46 | -155 | -182 | -147 |
| Profit before tax | -2 | 66 | 55 | 78 | 68 | -105 | -29 | -52 |
| Tax | -0 | 17 | 15 | 17 | 15 | -23 | -6 | -11 |
| Net profit | -2 | 49 | 40 | 61 | 53 | -82 | -23 | -40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.597 | 3.607 | 3.528 | 3.461 | 3.981 | 4.119 | 4.059 | 3.957 |
| Equity | 48 | 97 | 137 | 198 | 250 | 169 | 146 | 105 |
| Long-term debt | 0 | 862 | 654 | 486 | 778 | 1.174 | 1.150 | 1.098 |
| Short-term debt | 3.549 | 2.631 | 2.705 | 2.729 | 2.889 | 2.736 | 2.729 | 2.730 |
| Total debt | 3.549 | 3.493 | 3.359 | 3.215 | 3.667 | 3.910 | 3.880 | 3.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
JF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blokhus Invest ApS | Company | 50.0% | 50.0% | 2018 |
ANELIN A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rosenmeier | Management | 0 companies |
| Jesper Fjeldsø Jensen | Management | 0 companies |