| Revenue | DKK 473K | +1% |
| EBITDA | DKK 100K | +68% |
| Net profit | DKK 52K | +189% |
| Total assets | DKK 629K | +15% |
| Equity | DKK 52K | +18207% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 146 | 308 | 227 | 467 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.566 | 839 | -62 | 60 | 100 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 |
| EBIT | 1.566 | 839 | -71 | 51 | 91 |
| Net financials | -146 | -351 | -15 | -27 | -25 |
| Profit before tax | 1.420 | 488 | -86 | 23 | 66 |
| Tax | 312 | 107 | -19 | 5 | 15 |
| Net profit | 1.107 | 381 | -68 | 18 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.517 | 4.365 | 607 | 545 | 629 |
| Equity | 1.157 | 1.538 | -18 | 0 | 52 |
| Long-term debt | 3.983 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.065 | 2.827 | 625 | 545 | 576 |
| Total debt | 12.047 | 2.827 | 625 | 545 | 576 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CJ Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Janus Erdmann Fürst | Management | 0 companies |