| Revenue | DKK 4,5M | +9% |
| EBITDA | DKK 262K | -56% |
| Net profit | DKK 63K | -86% |
| Total assets | DKK 2,1M | +15% |
| Equity | DKK 573K | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.541 | 4.016 | 2.571 | 4.155 | 4.509 |
| Staff expenses | -2.312 | -3.697 | -3.084 | -3.560 | -4.248 |
| EBITDA | 803 | 319 | -499 | 595 | 262 |
| Depreciation & amort. | -153 | -187 | -131 | -138 | -159 |
| EBIT | 650 | 132 | -630 | 457 | 103 |
| Net financials | -10 | -12 | -2 | 1 | -39 |
| Profit before tax | 639 | 120 | -632 | 458 | 63 |
| Tax | 159 | 52 | -0 | -0 | -0 |
| Net profit | 497 | 68 | -632 | 458 | 63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.295 | 1.897 | 671 | 1.835 | 2.104 |
| Equity | 1.016 | 1.084 | 51 | 509 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.279 | 813 | 620 | 1.326 | 1.531 |
| Total debt | 1.279 | 813 | 620 | 1.326 | 1.531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Madsen Yndal | Chief Executive Officer | 0 companies |
| Peter Eichmüller Yndal | Chief Executive Officer | 0 companies |