| Revenue | DKK -15K | -62% |
| EBITDA | DKK -15K | +62% |
| Net profit | DKK -15K | +78% |
| Total assets | DKK 707K | -1% |
| Equity | DKK -485 | -103% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -34 | -49 | -40 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -36 | -48 | -34 | -49 | -40 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -36 | -48 | -34 | -49 | -40 | -15 |
| Net financials | 57 | -1.176 | -2.110 | -1.395 | -10 | -30 | 0 |
| Profit before tax | -56 | -1.212 | -2.159 | -1.430 | -59 | -70 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -1.212 | -2.159 | -1.430 | -59 | -70 | -15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.959 | 3.761 | 1.648 | 291 | 674 | 714 | 707 |
| Equity | 4.944 | 3.732 | 1.573 | 144 | 85 | 15 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 29 | 75 | 147 | 589 | 699 | 708 |
| Total debt | 15 | 29 | 75 | 147 | 589 | 699 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Founder | Founder | 2018 | — | — |
IG Founder | Founder | 2018 | — | — |
LV Founder | Founder | 2018 | — | — |
CK Founder | Founder | 2018 | — | — |
EP Founder | Founder | 2018 | — | — |
OD Founder | Founder | 2018 | — | — |
PB Founder | Founder | 2018 | — | — |
BS Founder | Founder | 2018 | — | — |
AV Founder | Founder | 2018 | — | — |
JA Founder | Founder | 2018 | — | — |
SL Founder | Founder | 2018 | — | — |
NC Founder | Founder | 2018 | — | — |
ØC Founder | Founder | 2018 | — | — |
TM Founder | Founder | 2018 | — | — |
TH Management | Management | 2018 | — | — |
FC Founder | Founder | 2018 | — | — |
BN Founder | Founder | 2018 | — | — |
MR Founder | Founder | 2018 | — | — |
TS Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMAT Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
HENRIK HEGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Founder | 0 companies |
| Ib Gonge Hansen | Founder | 0 companies |
| Line Varming | Founder | 0 companies |
| Claus Kruse | Founder | 0 companies |
| Erik Pontoppidan | Founder | 0 companies |
| Ole Dalsgaard Sørensen | Founder | 0 companies |
| Per Balle Danielsen | Founder | 0 companies |
| Benny Siig | Founder | 0 companies |
| Anders Varming | Founder | 0 companies |
| Jan Aarup-Jensen | Founder | 0 companies |
| Søren Ladefoged Poulsen | Founder | 0 companies |
| Niels Christian Beck | Founder | 0 companies |
| Øjvind Christensen | Founder | 0 companies |
| Tommy Mølgaard | Founder | 0 companies |
| Thomas Hansen | Management | 0 companies |
| Finn Carlo Frederiksen | Founder | 0 companies |
| Bjarne Nyborg Nielsen | Founder | 0 companies |
| Martin Robert Knudsen | Founder | 0 companies |
| Tina Stenderup Jensen | Founder | 0 companies |
| Henrik Hegaard | Chairman | 0 companies |
| Søren Friis | Board of Directors | 0 companies |
| Jan Kristensen | Board of Directors | 0 companies |
| Hans Christian Juul Nissen | Board of Directors | 0 companies |