| Revenue | DKK -1,1M | -32% |
| EBITDA | DKK -1,4M | +31% |
| Net profit | DKK 2,8M | -74% |
| Total assets | DKK 99,1M | +3% |
| Equity | DKK 93,1M | -1% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -426 | -778 | -425 | -771 | -619 | -705 | -1.550 | -1.052 |
| Staff expenses | -110 | -192 | -375 | -470 | -475 | -465 | -430 | -320 |
| EBITDA | -536 | -970 | -800 | -1.241 | -1.094 | -1.170 | -1.980 | -1.372 |
| Depreciation & amort. | -32 | -55 | -55 | -55 | -55 | -55 | -55 | -55 |
| EBIT | -568 | -1.025 | -855 | -1.296 | -1.149 | -1.225 | -2.035 | -1.427 |
| Net financials | -453 | 1.504 | 5.179 | 10.548 | -15.841 | 9.654 | 13.864 | 4.082 |
| Profit before tax | -1.021 | 480 | 4.324 | 9.252 | -16.991 | 8.429 | 11.829 | 2.655 |
| Tax | -0 | -0 | 1.072 | 1.938 | -201 | -0 | 944 | -187 |
| Net profit | -1.021 | 480 | 3.252 | 7.314 | -16.789 | 8.429 | 10.886 | 2.842 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.380 | 104.100 | 87.051 | 95.901 | 78.915 | 89.045 | 96.302 | 99.101 |
| Equity | 15.611 | 82.173 | 85.425 | 92.184 | 74.480 | 82.909 | 93.795 | 93.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.769 | 21.927 | 554 | 2.767 | 3.687 | 5.388 | 816 | 4.457 |
| Total debt | 1.769 | 21.927 | 554 | 2.767 | 3.687 | 5.388 | 816 | 4.457 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Adnan Hadzihasanovic | Board of Directors | 0 companies |
| Nina Welding | Chairman | 0 companies |
| Anne Madeleine Jallit | Board of Directors | 0 companies |
| Jan Willemoes Thomsen | Board of Directors | 0 companies |
| Annette Sloth Odgaard | Chairman | 0 companies |
| Tine Heeager | Board of Directors | 0 companies |
| Boe Sallingboe | Board of Directors | 0 companies |