| Revenue | — | — |
| EBITDA | DKK 100,1M | -69% |
| Net profit | DKK 100,1M | +55% |
| Total assets | DKK 2,6B | -17% |
| Equity | DKK 1,5B | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | 256.978 | — | 650.800 | 858.200 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.035 | -114 | 136.600 | 327.500 | 100.100 |
| Depreciation & amort. | -0 | -0 | -0 | -189.300 | 100.200 |
| EBIT | 1.035 | -114 | 136.600 | 138.200 | -100 |
| Net financials | -37.813 | 519 | -59.500 | -48.100 | 200 |
| Profit before tax | -36.778 | 406 | 77.100 | 90.100 | 100.100 |
| Tax | 5.689 | 89 | 34.000 | 25.400 | -0 |
| Net profit | -42.467 | 317 | 43.100 | 64.700 | 100.100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.638.726 | 1.573.910 | 2.755.100 | 3.174.700 | 2.646.300 |
| Equity | 1.507.500 | 1.559.671 | 1.590.500 | 1.656.600 | 1.540.300 |
| Long-term debt | 1.005.063 | 0 | 999.700 | 1.318.400 | 1.025.000 |
| Short-term debt | 126.162 | 14.240 | 164.900 | 199.700 | 81.000 |
| Total debt | 1.131.226 | 14.240 | 1.164.600 | 1.518.100 | 1.106.000 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
AM Management | Management | 2022 – 2024 |
CM Management | Management | 2019 – 2019 |
OL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MJ Management | Management | 2018 – 2019 |
RK Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
PK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
JB Management | Management | 2021 – 2021 |
LN Management | Management | 2021 – 2023 |
ML Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2023 – 2024 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Morthorst | Management | 0 companies |
| Carl Martin Borcher | Management | 0 companies |
| Olof Ludvig Enlund | Chief Executive Officer | 0 companies |
| Morten Jensen | Management | 0 companies |
| Rikke Kjær Nielsen | Chief Executive Officer | 0 companies |
| Peter Krogh | Chief Executive Officer | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Lars Normand Hansen | Management | 0 companies |
| Marie Louise Van Dam | Management | 0 companies |
| Bo Harald Peter Risberg | Chairman | 0 companies |
| Anna Karolina Levander | Board of Directors | 0 companies |
| Christian Salling | Board of Directors | 0 companies |
| Jonas Drachmann Gram | Deputy Chairman | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Henrik Kjær Hansen | Deputy Chairman | 0 companies |
| Claus Bjerre | Deputy Chairman | 0 companies |
| Sarah Katherine Newbitt | Board of Directors | 0 companies |
| Anders Hedegaard | Chairman | 0 companies |