| Revenue | DKK 11,6M | +21% |
| EBITDA | DKK 150K | +111% |
| Net profit | DKK 72,7M | +737% |
| Total assets | DKK 2,6B | +7% |
| Equity | DKK 1,4B | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.159 | 8.817 | 8.299 | 9.575 | 11.599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31.312 | 39 | 518 | -1.409 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31.312 | 39 | 518 | -1.409 | 150 |
| Net financials | -13.185 | 9.471 | -19.842 | -10.864 | 70.510 |
| Profit before tax | -44.497 | 9.509 | -19.324 | -12.273 | 70.660 |
| Tax | -1.684 | 2.565 | -2.130 | -853 | -2.033 |
| Net profit | -42.813 | 6.945 | -17.194 | -11.420 | 72.693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.209.418 | 2.205.262 | 2.215.943 | 2.386.320 | 2.556.472 |
| Equity | 1.485.875 | 1.492.819 | 1.477.555 | 1.469.110 | 1.441.803 |
| Long-term debt | 723.345 | 698.182 | 731.423 | 910.428 | 1.112.585 |
| Short-term debt | 198 | 14.261 | 6.965 | 6.782 | 2.084 |
| Total debt | 723.543 | 712.443 | 738.388 | 917.210 | 1.114.669 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
AM Management | Management | 2022 – 2024 |
CM Management | Management | 2019 – 2019 |
OL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MJ Management | Management | 2019 – 2019 |
RK Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
PK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
JB Management | Management | 2020 – 2021 |
LN Management | Management | 2020 – 2023 |
ML Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Morthorst | Management | 0 companies |
| Carl Martin Borcher | Management | 0 companies |
| Olof Ludvig Enlund | Chief Executive Officer | 0 companies |
| Morten Jensen | Management | 0 companies |
| Rikke Kjær Nielsen | Chief Executive Officer | 0 companies |
| Peter Krogh | Chief Executive Officer | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Lars Normand Hansen | Management | 0 companies |
| Marie Louise Van Dam | Management | 0 companies |
| Christian Salling | Board of Directors | 0 companies |
| Jonas Drachmann Gram | Deputy Chairman | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Henrik Kjær Hansen | Deputy Chairman | 0 companies |
| Anna Karolina Levander | Board of Directors | 0 companies |
| Claus Bjerre | Deputy Chairman | 0 companies |
| Sarah Katherine Newbitt | Board of Directors | 0 companies |
| Anders Hedegaard | Chairman | 0 companies |
| Bo Harald Peter Risberg | Chairman | 0 companies |