| Revenue | DKK -482K | -5% |
| EBITDA | DKK -537K | +13% |
| Net profit | DKK 30,3M | +11% |
| Total assets | DKK 152,2M | +21% |
| Equity | DKK 151M | +21% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -469 | -493 | -435 | -508 | -482 |
| Staff expenses | -0 | -0 | -39 | -110 | -55 |
| EBITDA | -469 | -493 | -474 | -618 | -537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -469 | -493 | -474 | -618 | -537 |
| Net financials | 11.046 | 6.204 | -10.028 | 27.689 | 30.713 |
| Profit before tax | 10.577 | 5.711 | -10.502 | 27.071 | 30.176 |
| Tax | -90 | -108 | -109 | -136 | -120 |
| Net profit | 10.667 | 5.819 | -10.392 | 27.207 | 30.296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.935 | 116.087 | 102.891 | 125.965 | 152.161 |
| Equity | 111.434 | 114.453 | 101.061 | 124.468 | 150.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.634 | 1.830 | 1.497 | 1.197 |
| Total debt | 1.500 | 1.634 | 1.830 | 1.497 | 1.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Søren Henning Johnsen | Chairman | 0 companies |
| Henrik Rabæk Poulsen | Board of Directors | 0 companies |
| Søren Mark Andersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |