| Revenue | DKK 3M | -53% |
| EBITDA | DKK 658K | -49% |
| Net profit | DKK 277K | -52% |
| Total assets | DKK 10,4M | +2% |
| Equity | DKK 2M | +16% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 7.085 | 6.847 | 7.112 | 6.717 | 6.691 | 6.248 | 2.950 |
| Staff expenses | -1.264 | -5.458 | -5.246 | -5.639 | -5.453 | -5.367 | -4.957 | -2.292 |
| EBITDA | -522 | 1.626 | 1.601 | 1.474 | 785 | 1.324 | 1.291 | 658 |
| Depreciation & amort. | -108 | -499 | -528 | -536 | -541 | -536 | -458 | -216 |
| EBIT | -631 | 1.127 | 1.073 | 937 | 244 | 788 | 833 | 442 |
| Net financials | -222 | -1.016 | -793 | -422 | -10 | -95 | -92 | -87 |
| Profit before tax | -853 | 111 | 280 | 516 | 234 | 694 | 740 | 355 |
| Tax | -187 | 41 | 108 | 118 | 59 | 156 | 163 | 78 |
| Net profit | -666 | 70 | 172 | 398 | 175 | 537 | 577 | 277 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.745 | 9.726 | 9.685 | 10.326 | 9.114 | 9.653 | 10.183 | 10.409 |
| Equity | -616 | -546 | -374 | 424 | 599 | 1.136 | 1.714 | 1.991 |
| Long-term debt | 9.231 | 8.507 | 686 | 0 | 0 | 0 | 3.183 | 3.405 |
| Short-term debt | 838 | 1.282 | 8.673 | 9.162 | 7.588 | 7.318 | 4.035 | 3.796 |
| Total debt | 10.069 | 9.789 | 9.359 | 9.162 | 7.588 | 7.318 | 7.218 | 7.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spisestederne Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Management | 0 companies |