| Revenue | DKK 4,1M | +4% |
| EBITDA | DKK 673K | -20% |
| Net profit | DKK 376K | -26% |
| Total assets | DKK 2,1M | +27% |
| Equity | DKK 953K | +65% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.834 | 3.105 | 2.877 | 3.178 | 3.716 | 3.787 | 3.922 | 4.096 |
| Staff expenses | -2.261 | -2.456 | -2.271 | -2.397 | -2.564 | -2.732 | -3.084 | -3.423 |
| EBITDA | 573 | 649 | 606 | 782 | 1.153 | 1.054 | 838 | 673 |
| Depreciation & amort. | 141 | -141 | -176 | -148 | -153 | -134 | -144 | -151 |
| EBIT | 432 | 508 | 431 | 634 | 1.000 | 920 | 693 | 522 |
| Net financials | -12 | -5 | -7 | -16 | -16 | -10 | -41 | -51 |
| Profit before tax | 420 | 504 | 424 | 618 | 984 | 910 | 652 | 482 |
| Tax | 93 | 111 | 93 | 136 | 217 | 201 | 144 | 106 |
| Net profit | 327 | 393 | 330 | 482 | 767 | 709 | 508 | 376 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.326 | 1.964 | 2.671 | 2.197 | 2.313 | 2.416 | 1.667 | 2.119 |
| Equity | 1.656 | 1.248 | 1.179 | 1.261 | 1.528 | 1.477 | 577 | 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 534 | 1.340 | 810 | 684 | 854 | 1.018 | 1.110 |
| Total debt | 464 | 534 | 1.340 | 810 | 684 | 854 | 1.018 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2024 | — | — |
JG Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Krag Holding ApS | Company | 100.0% | 100.0% | 2024 |
Ruby Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krag Ruby | Management | 0 companies |
| Jørgen Gebauer Ruby | Founder | 0 companies |