| Revenue | DKK -1,4M | +18% |
| EBITDA | DKK -1,4M | -18% |
| Net profit | DKK 2M | +259% |
| Total assets | DKK 52,4M | -18% |
| Equity | DKK 52,4M | -18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -261 | -1.058 | 0 | 0 | 0 | -1.175 | -1.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -261 | -1.058 | -1.744 | -1.003 | -1.727 | -1.175 | -1.389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -1.058 | -1.744 | -1.003 | -1.727 | -1.175 | -1.389 |
| Net financials | 1.020 | 1.099 | 5.338 | -971 | 8.823 | -61 | 3.359 |
| Profit before tax | 759 | 41 | 3.594 | -1.973 | 7.096 | -1.235 | 1.970 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 759 | 41 | 3.594 | -1.973 | 7.096 | -1.235 | 1.970 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24.520 | 46.144 | 53.295 | 34.245 | 54.826 | 63.644 | 52.434 |
| Equity | 24.509 | 46.131 | 53.236 | 34.180 | 54.599 | 63.621 | 52.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 59 | 65 | 226 | 22 | 0 |
| Total debt | 11 | 13 | 59 | 65 | 226 | 22 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2020 | |
GØNGE HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
GRUNOW HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
LARS LYNGBY SØRENSEN ApS | Company | 5.0% | 5.0% | 2018 |
VOICELINK HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
HP PARKERING ApS | Company | 5.0% | 5.0% | 2018 |
SRK HOLDING ApS AF 2008 | Company | 5.0% | 5.0% | 2019 |
ACTC HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
LVRC ApS | Company | 5.0% | 5.0% | 2018 |
BOYE KØLLE INVEST ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
LEF HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
MAJHOLM MEDIA ApS | Company | 5.0% | 5.0% | 2019 |
Ejendomsmægler Dennis Frederiksen Holding ApS | Company | 5.0% | 5.0% | 2018 |
HJORTEN ApS | Company | 5.0% | 5.0% | 2019 |
CNI Invest ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Engel Carlsson | Chief Executive Officer | 0 companies |
| Thomas Holst Laursen | Board of Directors | 0 companies |
| Michael Hurup Andersen | Board of Directors | 0 companies |
| Ole Sloth Hansen | Board of Directors | 0 companies |
| Ulrich Peer Jespersen | Chairman | 0 companies |