| Revenue | DKK 6,2M | -38% |
| EBITDA | DKK 6,2M | -38% |
| Net profit | DKK 2,4M | -51% |
| Total assets | DKK 165,1M | +54% |
| Equity | DKK 18,2M | +15% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -133 | -168 | 4.368 | 10.540 | 4.451 | 9.960 | 6.209 |
| Staff expenses | -0 | -0 | -57 | -545 | -0 | -0 | -0 |
| EBITDA | -133 | -168 | 4.310 | 9.995 | 4.443 | 9.960 | 6.209 |
| Depreciation & amort. | -15 | -126 | -479 | -803 | -1.386 | -1.381 | -1.346 |
| EBIT | -148 | -294 | 3.832 | 9.193 | 3.057 | 8.579 | 4.863 |
| Net financials | -1 | -9 | -130 | -1.437 | -144 | -2.324 | -1.716 |
| Profit before tax | -149 | -302 | 3.701 | 7.756 | 2.913 | 6.255 | 3.147 |
| Tax | -31 | -67 | 786 | 1.725 | 649 | 1.375 | 740 |
| Net profit | -117 | -236 | 2.915 | 6.031 | 2.264 | 4.880 | 2.407 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.200 | 25.762 | 71.108 | 100.408 | 100.461 | 107.301 | 165.142 |
| Equity | -66 | -302 | 2.614 | 8.645 | 10.909 | 15.789 | 18.195 |
| Long-term debt | 0 | 0 | 19.378 | 25.990 | 0 | 0 | 0 |
| Short-term debt | 15.266 | 26.063 | 48.971 | 65.221 | 88.857 | 90.569 | 145.775 |
| Total debt | 15.266 | 26.063 | 68.349 | 91.210 | 88.857 | 90.569 | 145.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toluca Holding ApS | Company | 33.3% | 33.3% | 2018 |
POULSEN - ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rhiger Buchvard Poulsen | Management | 0 companies |
| Allan Dencker Andersen | Chairman | 0 companies |
| Ole Buchvard Poulsen | Board of Directors | 0 companies |