| Revenue | DKK -348K | +1% |
| EBITDA | DKK -383K | +0% |
| Net profit | DKK 10,4M | -21% |
| Total assets | DKK 74,5M | +9% |
| Equity | DKK 74,4M | +11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -359 | -362 | -339 | -347 | -348 |
| Staff expenses | -0 | -0 | -35 | -35 | -35 |
| EBITDA | -359 | -362 | -374 | -382 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -362 | -374 | -382 | -383 |
| Net financials | 8.925 | 2.197 | -7.579 | 13.537 | 10.723 |
| Profit before tax | 8.567 | 1.835 | -7.953 | 13.155 | 10.339 |
| Tax | 1 | -80 | -80 | -84 | -81 |
| Net profit | 8.566 | 1.915 | -7.873 | 13.239 | 10.420 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.179 | 63.095 | 53.989 | 68.162 | 74.454 |
| Equity | 65.958 | 63.058 | 53.580 | 66.820 | 74.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 37 | 408 | 1.342 | 23 |
| Total debt | 221 | 37 | 408 | 1.342 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2023 – 2024 |
AM Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Flemming Leo Eriksen | Board of Directors | 0 companies |
| Peter Ellegaard Christensen | Board of Directors | 0 companies |
| Claus Møller Jensen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Ove Dalsgaard | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |