| Revenue | DKK 14,7M | -165% |
| EBITDA | DKK 27,1M | +74% |
| Net profit | DKK 15,2M | +146% |
| Total assets | DKK 487,4M | +2% |
| Equity | DKK 142,7M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.122 | 15.398 | 13.917 | 69.219 | -1.502 | -22.616 | 14.661 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.122 | 15.398 | 13.917 | 69.219 | -1.502 | 15.584 | 27.061 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.122 | 15.398 | 13.917 | 69.219 | -1.502 | 15.584 | 27.061 |
| Net financials | -2.432 | -7.314 | -7.058 | -6.780 | -6.924 | -48.487 | -11.879 |
| Profit before tax | 5.690 | 8.084 | 6.859 | 62.439 | -8.426 | -32.903 | 15.182 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.690 | 8.084 | 6.859 | 62.439 | -8.426 | -32.903 | 15.182 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 442.744 | 456.891 | 457.798 | 505.876 | 503.041 | 475.810 | 487.386 |
| Equity | 91.490 | 99.574 | 106.433 | 168.872 | 160.446 | 127.543 | 142.725 |
| Long-term debt | 345.640 | 351.805 | 345.187 | 329.807 | 329.894 | 340.836 | 335.500 |
| Short-term debt | 5.613 | 5.512 | 6.178 | 7.196 | 12.701 | 7.431 | 9.162 |
| Total debt | 351.254 | 357.317 | 351.365 | 337.003 | 342.595 | 348.267 | 344.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2021 | — | — |
CS Management | Management | 2021 | — | — |
CS Management | Management | 2022 | — | — |
MJ | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Mathias Johannes Hölmich Rasmussen Eckéll | Management | 0 companies |