| Revenue | DKK 98K | -29% |
| EBITDA | DKK -87K | -815% |
| Net profit | DKK -106K | -1096% |
| Total assets | DKK 420K | -12% |
| Equity | DKK 270K | -28% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 42 | 308 | 475 | 227 | -74 | 139 | 98 |
| Staff expenses | -0 | -126 | -175 | -183 | -30 | -148 | -186 |
| EBITDA | 42 | 182 | 300 | 45 | -104 | -10 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 182 | 300 | 45 | -104 | -10 | -87 |
| Net financials | -3 | -4 | -12 | -7 | -1 | -0 | -5 |
| Profit before tax | 38 | 178 | 288 | 37 | -105 | -10 | -92 |
| Tax | 9 | 40 | 65 | 9 | -22 | -1 | 14 |
| Net profit | 29 | 138 | 222 | 28 | -83 | -9 | -106 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 185 | 1.137 | 1.020 | 593 | 462 | 478 | 420 |
| Equity | 79 | 218 | 440 | 468 | 385 | 376 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 919 | 568 | 116 | 77 | 102 | 150 |
| Total debt | 105 | 919 | 568 | 116 | 77 | 102 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2018 | — | — |
SA Management | Management | 2018 | — | — |
SA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bo Andersen | Founder | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |