| Revenue | DKK 4,2M | +17% |
| EBITDA | DKK 2,3M | +67% |
| Net profit | DKK 321K | +638% |
| Total assets | DKK 6,6M | +26% |
| Equity | DKK 2,1M | +18% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 572 | 2.988 | 1.387 | 2.786 | 2.367 | 3.599 | 4.226 |
| Staff expenses | -0 | -557 | -2.434 | -2.297 | -1.975 | -2.349 | -2.231 | -1.940 |
| EBITDA | 0 | 15 | 554 | -910 | 811 | -2 | 1.367 | 2.286 |
| Depreciation & amort. | -0 | -0 | -413 | -579 | -773 | -1.062 | -1.315 | -1.772 |
| EBIT | 0 | 15 | 141 | -1.489 | 37 | -1.063 | 53 | 514 |
| Net financials | 0 | -10 | -21 | -4 | -9 | 5 | 4 | -102 |
| Profit before tax | 0 | 4 | 120 | -1.493 | 28 | -1.058 | 57 | 412 |
| Tax | -0 | 1 | 29 | -152 | 32 | -232 | 13 | 91 |
| Net profit | 0 | 4 | 91 | -1.341 | -4 | -826 | 43 | 321 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 614 | 2.464 | 4.177 | 4.945 | 4.864 | 5.237 | 6.616 |
| Equity | 50 | 54 | 144 | 51 | 47 | -779 | 1.764 | 2.085 |
| Long-term debt | 0 | 0 | 1.041 | 0 | 0 | 3.235 | 2.216 | 2.410 |
| Short-term debt | 0 | 561 | 1.249 | 3.922 | 4.676 | 2.223 | 1.143 | 1.995 |
| Total debt | 0 | 561 | 2.290 | 3.922 | 4.676 | 5.458 | 3.359 | 4.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ HOLDING AF 21. JULI 2005 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jørgensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |