| Revenue | DKK 159K | +312% |
| EBITDA | DKK -230K | -698% |
| Net profit | DKK -319K | -180% |
| Total assets | DKK 628K | -82% |
| Equity | DKK -196K | -260% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.666 | 4.834 | 9.879 | 303 | 807 | 39 | 159 |
| Staff expenses | -390 | -1.732 | -4.385 | -2.036 | -358 | -0 | -0 |
| EBITDA | 2.276 | 3.103 | 5.494 | -1.732 | 449 | 39 | -230 |
| Depreciation & amort. | -0 | -29 | -217 | -151 | -148 | -160 | -33 |
| EBIT | 2.276 | 3.074 | 5.277 | -1.883 | 301 | -122 | -263 |
| Net financials | 26 | 197 | 41 | -17 | 4 | -24 | -6 |
| Profit before tax | 2.302 | 3.271 | 5.318 | -1.849 | 305 | -145 | -269 |
| Tax | 512 | 733 | 1.209 | -406 | 79 | -31 | 50 |
| Net profit | 1.790 | 2.539 | 4.109 | -1.442 | 226 | -114 | -319 |
| Item | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.364 | 6.590 | 10.870 | 2.022 | 2.653 | 3.546 | 628 |
| Equity | 2.290 | 3.454 | 5.562 | 11 | 237 | 123 | -196 |
| Long-term debt | 0 | 0 | 1.118 | 1.243 | 58 | 0 | 0 |
| Short-term debt | 1.063 | 3.100 | 4.188 | 769 | 2.358 | 3.424 | 825 |
| Total debt | 1.063 | 3.100 | 5.305 | 2.011 | 2.416 | 3.424 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2026 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gemaldi Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Rinaldo Andersen | Management | 0 companies |
| Lasse Kragballe Rasmussen | Chief Executive Officer | 0 companies |
| Frank Jensen | Board of Directors | 0 companies |
| Poul Rasmus Andersen | Board of Directors | 0 companies |
| Simon Christensen | Board of Directors | 0 companies |
| Rasmus Ricks Sandberg | Board of Directors | 0 companies |
| Gustav Roborg Jakobsen | Chairman | 0 companies |
| Jan Claes Merling-Petersen | Board of Directors | 0 companies |