| Revenue | DKK 10,7M | +30% |
| EBITDA | DKK 107K | +103% |
| Net profit | DKK -55,6M | +6% |
| Total assets | DKK 3,1B | +25% |
| Equity | DKK 263M | -3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -44.430 | 7.853 | 8.275 | 10.728 |
| Staff expenses | -1.869 | -10.313 | -11.635 | -10.621 |
| EBITDA | -46.299 | -2.460 | -3.360 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -46.299 | -2.460 | -3.360 | 107 |
| Net financials | -63.846 | -61.819 | -57.102 | -55.856 |
| Profit before tax | -110.145 | -64.279 | -60.462 | -55.749 |
| Tax | -1.784 | -1.773 | -1.363 | -114 |
| Net profit | -108.361 | -62.506 | -59.099 | -55.635 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.944.560 | 2.288.160 | 2.508.394 | 3.143.688 |
| Equity | 263.144 | 294.483 | 271.279 | 263.030 |
| Long-term debt | 1.674.625 | 1.983.152 | 2.224.720 | 2.868.783 |
| Short-term debt | 6.791 | 10.525 | 12.395 | 11.875 |
| Total debt | 1.681.416 | 1.993.677 | 2.237.115 | 2.880.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
HI Founder | Founder | 2018 | — | — |
HV Management | Management | 2020 | — | — |
CB Management | Management | 2022 | — | — |
MK Management | Management | 2020 | — | — |
NJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
ITM8 MidCo ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Niklas Samlin | Management | 0 companies |
| Hg Incorporations Limited | Founder | 0 companies |
| Henrik Vestergaard Kastbjerg | Management | 0 companies |
| Christian Bamberger Bro | Management | 0 companies |
| Mikael Kjærgaard | Management | 0 companies |
| Nicholas Jordan | Management | 0 companies |
| Björn Larsson | Board of Directors | 0 companies |