| Revenue | DKK 5,6M | +0% |
| EBITDA | DKK 1,5M | +181% |
| Net profit | DKK 1,2M | +301% |
| Total assets | DKK 7,3M | +18% |
| Equity | DKK 2,7M | +76% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 4.836 | 4.227 | 4.854 | 6.905 | 6.994 | 5.666 | 5.643 |
| Staff expenses | -190 | -2.712 | -3.638 | -3.874 | -4.464 | -4.251 | -5.120 | -4.112 |
| EBITDA | 268 | 2.124 | 589 | 980 | 2.441 | 2.709 | 545 | 1.531 |
| Depreciation & amort. | 21 | -120 | -147 | -156 | -164 | -56 | -132 | -57 |
| EBIT | 247 | 2.004 | 442 | 824 | 2.277 | 2.653 | 413 | 1.474 |
| Net financials | -15 | -4 | 43 | -39 | -27 | -24 | -47 | -6 |
| Profit before tax | 232 | 2.000 | 485 | 785 | 2.250 | 2.629 | 366 | 1.468 |
| Tax | 54 | 438 | 112 | 179 | 498 | 583 | 79 | 317 |
| Net profit | 178 | 1.562 | 374 | 606 | 1.752 | 2.046 | 287 | 1.151 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 4.068 | 3.980 | 4.400 | 5.421 | 6.925 | 6.163 | 7.301 |
| Equity | 228 | 1.790 | 1.664 | 1.770 | 2.923 | 3.219 | 1.506 | 2.657 |
| Long-term debt | 0 | 0 | 118 | 132 | 466 | 521 | 19 | 205 |
| Short-term debt | 850 | 2.254 | 2.180 | 2.491 | 2.033 | 3.185 | 4.638 | 4.439 |
| Total debt | 850 | 2.254 | 2.299 | 2.624 | 2.499 | 3.706 | 4.657 | 4.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2018 | — | — |
RL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Lind Holding ApS | Company | 50.0% | 50.0% | 2018 |
JP Jacobsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Post Jacobsen | Management | 0 companies |
| Rune Lind Støhs | Management | 0 companies |